Retirement · Free calculator

SmartAsset-Style Retirement Calculator

Work from the retirement income you want, not a round-number portfolio target: replacement rate, Social Security, the savings gap, and the monthly contribution that closes it.

Short answer

SmartAsset-Style Retirement Calculator

$1,081,250Portfolio needed at retirement

You're projected to reach $2,291,706 — $1,210,456 above target. That supports about $119,668/yr, a 126.0% replacement rate. You have room to retire earlier, spend more, or reduce the savings rate if something else needs the money.

How it's calculated: $71,250/yr target − $28,000 Social Security = $43,250 from savings Adjust the inputs below to recalculate for your own numbers.

Disclaimer: Educational estimate only — not financial, tax, or legal advice. RevenueLab is independent and not affiliated with, endorsed by, or sponsored by any brand or agency named on this page. We model the publicly described method using 2026 figures; the official tool may apply additional inputs. Verify with a licensed professional.

New here? Watch it work in 2 seconds — then tweak it for you.
$95,000
40
67
$210,000
12%
75%
$28,000
7%
28
Try it like this

Tap a scenario to load realistic numbers, then tweak the sliders.

Formula used

Replacement-rate planning

Working from the income you want is more robust than working from a round portfolio number, because it forces the two things that actually drive the answer into the open: what share of current income you need to replace, and how much of it arrives from Social Security or a pension. The 25× multiplier is the inverse of the 4% withdrawal rate.

Portfolio needed = (income × replacement rate − Social Security) × 25
Common replacement target
70–80% of income
Portfolio multiplier
25× (4% rule)
Average SS benefit (2026)
~$24,000/yr
Max SS at full retirement age
~$48,000/yr
Use this elsewhere

Embed or cite it

Backlink-friendly embed

Embed this calculator

Free to embed on any site. Inputs preserved, link back to RevenueLab. Each format trades polish for SEO juice.

<script async src="https://www.revenuelab.fyi/embed.js"
  data-calculator="smartasset-retirement-calculator"
  data-title="SmartAsset-Style Retirement Calculator"
  data-query="income=95000&age=40&retireAge=67&saved=210000&savingPct=12&replacement=75&socialSecurity=28000&returnPct=7&retirementYears=28"></script>

Recommended — auto-resizes to fit, no scrollbars, and drops a crawlable link in your page.

Cite this calculator

Writing about this topic? Grab a citation — every link helps keep these tools free.

APA
RevenueLab. (2026). SmartAsset-Style Retirement Calculator. Retrieved from https://www.revenuelab.fyi/smartasset-retirement-calculator
HTML
<p>Source: <a href="https://www.revenuelab.fyi/smartasset-retirement-calculator" target="_blank" rel="noopener">SmartAsset-Style Retirement Calculator — RevenueLab</a> (2026).</p>
Markdown
Source: [SmartAsset-Style Retirement Calculator — RevenueLab](https://www.revenuelab.fyi/smartasset-retirement-calculator) (2026).

Why the replacement rate is under 100%

In retirement you stop saving for retirement, payroll taxes end, commuting and work clothes disappear, and the mortgage is often gone. Those alone usually account for 20–30% of pre-retirement income. Someone who was saving 20% of income needs materially less than someone who was saving 5%, even at the same salary.

Social Security is bigger than people assume

For a median earner, Social Security replaces roughly 35–40% of pre-retirement income, and it is inflation-indexed and lasts for life. Leaving it out of the calculation makes a workable plan look impossible. Get your actual estimate from your Social Security statement rather than guessing — the difference is often tens of thousands of dollars of implied portfolio.

Delaying retirement is the strongest lever

Working two extra years adds two years of contributions, two years of growth, two fewer years of drawdown, and a higher Social Security benefit. Those four effects compound. For someone behind at 55, it usually closes more of the gap than doubling the savings rate would.

The early-retirement adjustment

Retiring before 62 means no Social Security for years, buying health insurance on the open market until Medicare at 65, and funding a longer retirement. Each of those pushes the required portfolio up, and together they typically mean 30× rather than 25× expenses. Set Social Security to zero in the calculator if you are modelling an early exit.

FAQ

How much do I need to retire?

Enough to replace 70–80% of your income when combined with Social Security. On a $95,000 income with $28,000 of expected Social Security, that implies a portfolio near $1.1M using the 4% rule.

What is a good income replacement rate?

Seventy to eighty percent for most people. Higher earners often need less as a percentage because they were saving more and paying more payroll tax; people carrying a mortgage into retirement need more.

Should I include Social Security in my plan?

Yes, using your own statement estimate. Some people prefer to discount it by 20–25% as a hedge against future changes — reasonable, but excluding it entirely overstates what you need by a large margin.

What if I'm behind on retirement savings?

Raise the contribution rate, capture every employer match, use catch-up contributions from 50, and consider working longer. Delay is usually the most powerful of these, and the one people consider last.

How this calculator is built

Independently maintained

Written by Sam Doshi and the RevenueLab editorial team. We don't sell the data feeds this tool is built on.

Sourced from primary data

Benchmarks come from public AdSense / Stripe / IRS disclosures and reader-submitted data — never third-party "$X per view" claims. Full methodology.

Last editorial review

Reviewed on a rolling quarterly cycle. Dated reviews are published on the methodology record for each calculator.

Editorial standards

See our editorial policy and disclaimer. Results are estimates, not advice.

Helpful?