Education · Free calculator

Vanguard-Style 529 College Savings Calculator

Project a 529 plan against real college cost inflation: what it grows to, what percentage of the bill it covers, and the monthly contribution that closes the gap.

Short answer

Vanguard-Style 529 College Savings Calculator

$96,761529 balance when they turn 18

You're on track for 42.5% of the target, leaving a $130,806 gap. Closing it needs $856/month instead of $300. Covering part of the bill is a perfectly normal outcome — the rest typically comes from current income during the college years, scholarships, and student contribution.

How it's calculated: $227,567 projected total cost for 4 years starting in 13 years Adjust the inputs below to recalculate for your own numbers.

Disclaimer: Educational estimate only — not financial, tax, or legal advice. RevenueLab is independent and not affiliated with, endorsed by, or sponsored by any brand or agency named on this page. We model the publicly described method using 2026 figures; the official tool may apply additional inputs. Verify with a licensed professional.

New here? Watch it work in 2 seconds — then tweak it for you.
5
$12,000
$300
$28,000

In-state public ~$28K all-in; private ~$62K.

4
5%
6%
100%
Try it like this

Tap a scenario to load realistic numbers, then tweak the sliders.

Formula used

Cost inflation vs investment growth

The whole 529 question is a race between two exponentials: college costs rising around 5% a year and your portfolio growing at 6–7%. The margin is thinner than most people assume, which is why starting early matters far more than contributing heavily later.

Future cost = today's cost × (1 + inflation)^years • 529 balance = compounded contributions at your return
In-state public all-in (2026)
~$28,000/yr
Private all-in (2026)
~$62,000/yr
College cost inflation
~5%/yr
529 qualified withdrawals
Federally tax-free
Use this elsewhere

Embed or cite it

Backlink-friendly embed

Embed this calculator

Free to embed on any site. Inputs preserved, link back to RevenueLab. Each format trades polish for SEO juice.

<script async src="https://www.revenuelab.fyi/embed.js"
  data-calculator="vanguard-529-college-savings-calculator"
  data-title="Vanguard-Style 529 College Savings Calculator"
  data-query="childAge=5&balance=12000&monthly=300&annualCost=28000&years=4&costInflation=5&returnPct=6&targetPct=100"></script>

Recommended — auto-resizes to fit, no scrollbars, and drops a crawlable link in your page.

Cite this calculator

Writing about this topic? Grab a citation — every link helps keep these tools free.

APA
RevenueLab. (2026). Vanguard-Style 529 College Savings Calculator. Retrieved from https://www.revenuelab.fyi/vanguard-529-college-savings-calculator
HTML
<p>Source: <a href="https://www.revenuelab.fyi/vanguard-529-college-savings-calculator" target="_blank" rel="noopener">Vanguard-Style 529 College Savings Calculator — RevenueLab</a> (2026).</p>
Markdown
Source: [Vanguard-Style 529 College Savings Calculator — RevenueLab](https://www.revenuelab.fyi/vanguard-529-college-savings-calculator) (2026).

You do not have to fund all of it

Funding 100% of a private university from a 529 is out of reach for most families, and treating that as the standard produces paralysis. A common and workable split is roughly a third from savings, a third from current income during the college years, and a third from scholarships, work and modest loans.

State tax deductions are the underrated part

Over thirty states offer a state income tax deduction or credit for 529 contributions, some only for the in-state plan. That is an immediate return before any investment growth. Check your own state's rules before defaulting to the plan with the lowest fees — the deduction often outweighs a small fee difference.

Age-based portfolios and the glide path

Most 529s offer age-based options that shift from equities to bonds as college approaches. That protects against a market drop in the year the first bill arrives — a real risk, since you cannot wait out a downturn on a fixed date. If you are self-selecting funds, de-risk deliberately in the final five years.

What if they don't go to college

Options have widened: change the beneficiary to a sibling or other relative, use up to $10,000 for K-12 tuition or student loan repayment, apply it to apprenticeships, or roll a limited lifetime amount into the beneficiary's Roth IRA subject to conditions. Non-qualified withdrawals pay tax plus a 10% penalty on earnings only — never on your contributions.

FAQ

How much should I save in a 529 each month?

For a 5-year-old with $12,000 saved, covering four years of in-state public costs needs roughly $500–$600 a month at a 6% return. The calculator gives the exact figure for your assumptions.

Is a 529 worth it?

For most families, yes. Growth is tax-free for qualified expenses, most states add a deduction, and the effect on financial aid is small — a parent-owned 529 is assessed at a maximum of about 5.64% of value.

What if my child gets a scholarship?

You can withdraw an amount equal to the scholarship without the 10% penalty, though earnings are still taxed. You can also redirect the money to a sibling or leave it for graduate school.

529 or a brokerage account?

A 529 wins when the money is genuinely for education, because of the tax-free growth and state deduction. A brokerage account wins on flexibility. Many families use both, weighting the 529 toward the amount they are confident will be spent on school.

How this calculator is built

Independently maintained

Written by Sam Doshi and the RevenueLab editorial team. We don't sell the data feeds this tool is built on.

Sourced from primary data

Benchmarks come from public AdSense / Stripe / IRS disclosures and reader-submitted data — never third-party "$X per view" claims. Full methodology.

Last editorial review

Reviewed on a rolling quarterly cycle. Dated reviews are published on the methodology record for each calculator.

Editorial standards

See our editorial policy and disclaimer. Results are estimates, not advice.

Helpful?